CASH FLOWS AND FINANCIAL STATEMENTS AT SUNSET BOARDS, INC. Sunset Boards is a small company that manufactures and sells surfboards in Malibu. Tad Marks, the founder of the company, is in charge of the design and sale of the surfboards, but his background is in surfing, not business. As a result, the companys financial records are not well maintained. The initial investment in Sunset Boards was provided by Tad and his friends and family. Because the initial investment was relatively small, and the company has made surfboards only for its own store, the investors havent required detailed financial statements from Tad. But thanks to word of mouth among professional surfers, sales have picked up recently, and Tad is considering a major expansion. His plans include opening another surfboard store in Hawaii, as well as supplying his sticks (surfer lingo for boards) to other sellers. Tads expansion plans require a significant investment, which he plans to finance with a combination of additional funds from outsiders plus some money borrowed from banks. Naturally, the new investors and creditors require more organized and detailed financial statements than Tad has previously prepared. At the urging of his investors, Tad has hired financial analyst Christina Wolfe to evaluate the performance of the company over the past year. After rooting through old bank statements, sales receipts, tax returns, and other records, Christina has assembled the following information: 2014 2015 Cost of goods sold $169,619 $248,263 Cash 28,372 42,865 Depreciation 55,50662,738 Interest expense 12,06713,831 Selling & administrative expenses 38,668 50469 Accounts payable 20,14334,091 Net fixed assets 244,881298,350 Sales385,724470,172 Accounts receivable 20,10426,078 Notes payable 22,85524,955 Long-term debt 123,607140,000 Inventory 38,70652,057 New equity 0 15,000 Sunset Boards currently pays out 40 percent of net income as dividends to Tad and the other original investors, and has a 30 percent tax rate. You are Christinas assistant, and she has asked you to prepare the following: Instructions In an Excel document, prepare the following financial statements for the mini-case Cash Flows and Financial Statements at Sunset Boards, Inc. on pages 47 and 48 of the textbook: Income Statement for 2014 and 2015 Balance Sheet for 2014 and 2015 In the Excel document, also calculate: the Operating Cash Flow for each year the Cash Flow from Assets for 2015 the Cash Flow to Creditors for 2015 the Cash Flow to Stockholders for 2015 Tad Marks, the companys founder, is considering expanding the business, which will require a substantial investment. Evaluate the financial statements you have developed and Sunset Boards cash flow. In your Excel document or a separate Word document, write a paragraph explaining whether you feel expansion would be a wise choice and why.
Looking for a solution written from scratch with No plagiarism and No AI?
WHY CHOOSE US?
We deliver quality original papers |
Our experts write quality original papers using academic databases.We dont use AI in our work. We refund your money if AI is detected |
Free revisions |
We offer our clients multiple free revisions just to ensure you get what you want. |
Discounted prices |
All our prices are discounted which makes it affordable to you. Use code FIRST15 to get your discount |
100% originality |
We deliver papers that are written from scratch to deliver 100% originality. Our papers are free from plagiarism and NO similarity.We have ZERO TOLERANCE TO USE OF AI |
On-time delivery |
We will deliver your paper on time even on short notice or short deadline, overnight essay or even an urgent essay |